Skip to main content
Assets
Rubrik logo
RBRK.NYSE
Rubrik
Information Technology · Systems Software

Cybersecurity and data resilience company providing backup, recovery, threat analytics, and cloud data protection software.

HQ: United StatesListed: United States

Historical AI Opinions

Audit every published iPulse AI forecast batch and immutable historical research document for Rubrik.

Rubrik Inc. (RBRK.NYSE) AI OPINIONS & ADVISOR ANALYSIS

Read the selected AI Advisor’s complete report, scenarios and forecast. Select Consensus for its investment thesis and a preview of advisor weights. Eligible access unlocks all 14 advisor reports and comparisons.

Updated on 20 September 2026Deep analysis 20 September 2026

25 min readAudit All Past Forecasts
AI Researcher
Universal Investor AI advisor icon
GPT-6 Astra

Universal Investor AI

The Polymath Framework

Model rating

Partial Sell

5-Year Return Est.

+36.7%

RBRK.NYSE does not currently pay dividends

Historical prices and published forecast

Historical prices and published forecastObserved prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in USD.17.8853.288.52123.84159.15Apr 2024Feb 2026Jan 2028Nov 2029Sep 2031Forecast starts
  • Observed price
  • Published advisor forecast
Observed prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in USD.
Quarterly Events ForecastPrice targets, total returns and complete scenario reasoning

Forecast prices in USD. Returns are cumulative from the forecast anchor. Swipe horizontally to read every column.

QuarterForecastTotal returnScenario
$98.2-8.0%

The first post-tightening reporting cycle leaves demand intact but raises the valuation hurdle. Investors discount Rubrik's subscription growth more heavily and question cash-flow quality, producing an initial multiple-led pullback rather than an earnings collapse.

$103-3.4%

Projected fiscal-year-end results confirm that renewal demand survived tighter customer budgets. Strong collections and a credible annual outlook partially repair the valuation discount, although investors continue separating cash receipts from recurring, dilution-adjusted earnings power.

$105-1.5%

The new fiscal year begins with continued workload expansion and incremental identity adoption. Revenue visibility improves, but engineering expenditure and employee equity issuance absorb enough of the benefit to keep the share-price advance restrained.

$101-5.4%

Investors focus on slowing incremental ARR rather than headline revenue growth as migration effects diminish. The scenario assumes healthy renewals, but less confidence in perpetual premium growth causes a modest contraction in the sales multiple.

$107+0.3%

Identity cross-selling begins contributing more visibly to contract expansion, offsetting slower new-logo growth. Evidence that customers buy additional capabilities without proportionate acquisition spending strengthens expected lifetime economics and supports recovery from the preceding valuation reset.

$112+5.3%

Fiscal-year-end collections and improving operating discipline demonstrate that growth can finance more of Rubrik's development agenda. Investors reward stronger cash conversion, while the outlook preserves expansion without requiring the earlier pace of subscription migration.

$109+2.1%

Competitive cloud bundles pressure new-deal pricing as Rubrik renews investments in sales capacity and product differentiation. Revenue continues growing, but reduced incremental margins lead investors to trim estimates for how quickly GAAP profitability scales.

$113+6.2%

Retention stabilizes as integrated data and identity recovery makes replacement more operationally disruptive. Improving expansion economics counter the previous quarter's pricing concerns, allowing earnings expectations to rise without assuming a return to peak sales multiples.

$119+11.5%

A larger renewal cohort supports better sales productivity and steadier cash receipts. Modest paid adoption of agent-related capabilities supplements the core recovery franchise, strengthening growth durability without requiring the hyperscaler-standardization event reserved for the upside case.

$124+16.0%

Annual results show that recurring gross profit is increasingly covering central overhead and ongoing development. The market begins valuing a credible path to sustained GAAP earnings, although continuing dilution prevents enterprise progress from translating fully per share.

$119+11.3%

Growth decelerates as Rubrik reaches a larger revenue base and replacement cycles become less favorable. Investors reassess terminal expansion assumptions, producing another valuation reset despite positive cash generation and an intact position in enterprise recovery.

$125+16.9%

Renewal execution and improved implementation efficiency demonstrate that slower growth need not imply deteriorating customer economics. Higher cash contribution from existing contracts rebuilds confidence, supporting a rebound as valuation increasingly references sustainable profitability rather than category excitement.

$130+21.6%

Management's projected funding plan for the approaching convertible maturity reduces uncertainty around dilution and liquidity. Continued subscription collections support cash settlement capacity, while investors distinguish the financing decision from the underlying improvement in operating cash generation.

$134+25.2%

Fiscal-year-end cash generation strengthens confidence that Rubrik can address its convertible obligation without disruptive financing. The earnings outlook remains constructive, but maturing growth and capital reserved for settlement limit the scope for a larger rerating.

$131+22.7%

The base case assumes the June convertible maturity is handled without distress, principally through cash settlement. Reduced liquidity optionality and scrutiny of subsequent capital allocation temporarily weigh on valuation; debt repayment itself does not mechanically destroy equity value.

$136+27.6%

With the financing overhang removed, attention returns to renewal margins and per-share cash generation. Rubrik rebuilds liquidity through operating receipts, and continued identity adoption supports a measured recovery without requiring accelerated acquisitions or renewed leverage.

$140+31.5%

Rubrik increasingly behaves like a scaled security-software franchise rather than an emerging category bet. Recurring contracts support earnings visibility, while disciplined expenditure offsets moderating growth; share appreciation follows cash accumulation more than expanding valuation multiples.

$144+35.4%

Annual results provide another check that GAAP profitability and cash conversion are converging. Employee equity remains a cost, but slower issuance relative to the growing revenue base permits a greater proportion of operating progress to accrue per share.

$147+38.1%

Incremental identity and agent-security revenue helps sustain upper-teens growth as the core recovery market matures. Competitive pricing prevents another margin step-change, leaving modest earnings expansion and cash accumulation as the principal supports for the stock.

$146+36.7%

The horizon closes with approximately $4.6 billion of modeled trailing revenue and a mature growth profile. Investors resist further multiple expansion, leaving the compounded price near $146 as dilution and valuation normalization offset much of the business's advance.

1. Investment Thesis — Base Case

Rubrik's common stock is a residual claim on subscription-led data and identity recovery, not an AI infrastructure tollbooth. The base case assumes customers keep expanding protection while growth gradually decelerates and cash margins improve. That is a credible business outcome, but the entry valuation already demands it. Employee equity issuance and a lower terminal sales multiple absorb much of the operating advance. I favor reducing exposure: projected appreciation is approximately 37% over five years, only 6.5% annualized, offering insufficient compensation for the risk relative to the supplied near-5% Treasury yield.

  • By September 2031, modeled TTM revenue reaches $4.6 billion and free cash flow reaches $1.24 billion before equity settlements.
  • Applying 7.5 times enterprise value/revenue and $2 billion net cash implies approximately $146 per modeled diluted share.
  • With 250 million shares, implied equity value is $36.5 billion, approximately 29 times modeled cash flow.

2. Scenarios & Signals

2.1. Bull Case

Rubrik becomes the recovery control plane for enterprise agents, not merely their backup vendor. Paid agent-security adoption and identity cross-selling reinforce retention, while cloud distribution reduces acquisition costs and operating leverage absorbs continued engineering spending. In this upside scenario, September 2031 TTM revenue reaches about $6 billion and investors sustain a double-digit sales multiple. With controlled dilution and stronger cash conversion, a price near $260 becomes plausible, approximately 143% above the anchor.

2.2. Bear Case

The market stops paying a platform multiple before Rubrik achieves platform economics. A competitive guidance reset, potentially compounded by a recovery-integrity incident, weakens renewals just as equity compensation and development costs prove sticky. In this downside scenario, September 2031 TTM revenue reaches only about $3 billion, while the enterprise sales multiple compresses toward 4.5 times. Heavier dilution and diminished net cash imply a price near $55, approximately 49% below the anchor.

2.3. Behavioral Alpha Signals

Sentiment, repricing cycle, crowd narrative, catalyst, and macro alignment.

Expected Volatility Regime

LowModerateHighExtreme

Greed and Fear Index

-100 Fear0+100 Greed
+40

Cycle Position

Price action and thesis reinforcement are feeding each other.

EarlyAwareMomentumOvershootReversalCapit.StabilizeMOMENTUM
Figure: Advisor position within the seven-stage market-recognition cycle. The highlighted point marks Momentum.

What does Media Tell? (Crowd Consensus)

The prevailing trade treats Rubrik as an AI beneficiary that escapes software commoditization: more autonomous activity means more demand for recoverability. September reporting of Roth's raised $120 target, alongside bullish security coverage, illustrates that framing. At the supplied premium sales valuation, the anchoring bias is extrapolating today's growth into a durable platform multiple before dilution-adjusted cash economics mature. (cantechletter.com)

What Crowds Get Wrong? (Alpha/Value Gap)

The crowd modestly overestimates these shares, rather than underestimating Rubrik's franchise. The overlooked gap is shareholder capture: supplied TTM cash yield is thin, equity compensation persists, and the filing reports 207.3 million shares on August 24 versus the supplied 205 million. Durable growth can therefore coexist with mediocre risk-adjusted returns. A cheaper entry, not a broken franchise, would change my verdict. Factor impacts are non-additive sensitivities; earnings percentages reference positive terminal earnings rather than current losses. (sec.gov)

When will Value Gap Repricing Happen? (Repricing Catalyst)

Two consecutive reporting cycles showing slower adjusted net-new ARR alongside persistent dilution would most likely force the valuation debate, potentially during 2027. The first observable sign would be weaker share-price reactions to revenue beats as analysts lower terminal growth or enterprise-value-to-sales assumptions; robust cash conversion could delay that recognition.

How is Asset Influenced by Macro Regime?

Macro conditions are a valuation headwind more than a solvency threat. September's Fed hike lifts the discount rate applied to Rubrik's long-duration cash flows, while zero-coupon debt limits immediate interest expense. Energy and tariff shocks matter mainly through customer procurement budgets; the thesis does not require imminent monetary easing. (federalreserve.gov)

3. Positive & Negative Factors, Risks & Opportunities

3.1. Base-Case Forces

Near-certain positive forces

Top Drivers / Tailwinds

Structural or operating forces that support this advisor thesis. These forces are treated as part of the base case (more than 60% probability of occurrence).

Scroll to view all columns

Top Drivers / Tailwinds with asset-specific estimated impacts and thesis rationale
Driver / TailwindCategoryEst. stock-price impactEst. earnings impactWhy it matters
Recovery Becomes A Protected BudgetSector And Industry+85%+95%Rubrik monetizes the business cost of unrecoverable data, not the number of attacks its software blocks. Its data, identity and workload recovery architecture makes resilience a recurring operating requirement, supporting customer acquisition and renewals when discretionary budgets tighten. I assign 90% likelihood that this demand persists through 2031, lifting subscription earnings and sustaining a premium to legacy backup vendors. (rubrik.com)
Installed Customers Finance THE NEXT SALCompetitive Positioning+45%+55%Rubrik's reported average subscription net retention remained above 119% at July 31, 2026, despite slight moderation. That installed-base expansion lets additional workloads and capacity compound revenue without repeatedly incurring full acquisition costs, improving lifetime value relative to selling expense. I assign 85% likelihood that recurring expansion remains positive, creating a durable earnings engine even as new-logo growth normalizes. (sec.gov)
Revenue Scales Faster THAN OverheadOperational Efficiency+40%+65%The subscription model offers operating leverage without requiring Rubrik to own hyperscale infrastructure. Supplied quarterly losses have narrowed as revenue expands, suggesting engineering and central overhead can be spread across a larger recurring base. I assign 85% likelihood to improving operating margins through 2031; disciplined hiring and growing renewal cohorts should convert more gross profit into cash and eventually GAAP earnings. (sec.gov)
Identity Turns Recovery INTO ContinuityInnovation And Product+25%+30%Identity recovery expands Rubrik's claim on security budgets beyond backup administration. September's CrowdStrike integration connects threat detection with remediation, while the Strata acquisition extends the roadmap toward authentication continuity; these adjacencies can enlarge contracts and raise switching costs. I assign 75% likelihood to meaningful incremental identity revenue by 2031, without assuming previewed capabilities already contribute material sales. (ir.rubrik.com)

Near-certain negative forces

Top Frictions / Headwinds

Expected frictions that can slow, cap, or damage this advisor thesis. These forces are treated as part of the base case (more than 60% probability of occurrence).

Scroll to view all columns

Top Frictions / Headwinds with asset-specific estimated impacts and thesis rationale
Friction / HeadwindCategoryEst. stock-price impactEst. earnings impactWhy it matters
Duration Meets A Higher HurdleMacroeconomic And Macrofinancial-38%-5.0%At the supplied 14.18 times trailing sales, Rubrik already capitalizes years of successful execution. The Federal Reserve's September 16 tightening raises the opportunity cost of owning distant software cash flows, and slowing growth would make multiple compression harder to offset. I assign 85% likelihood that valuation normalizes below today's sales multiple over five years, limiting appreciation despite operating progress. (federalreserve.gov)
Migration Tailwinds Yield TO MathematicsSector And Industry-32%-40%Headline growth is stronger than the incremental-demand signal investors should also monitor. Rubrik's latest quarter combined 33% subscription ARR growth with 20% growth in adjusted net-new Cloud ARR, while subscription-transition benefits are fading. I assign 80% likelihood that growth decelerates as the base enlarges, restraining terminal earnings and valuation even without customer defections or a competitive collapse. (rubrik.com)
Platforms Bundle AWAY Pricing PowerCompetitive Positioning-25%-30%Rubrik is not the sole bridge between backup and cyber resilience. Commvault's June 2026 Microsoft partnership provides native Azure distribution for recovery capabilities, illustrating how established rivals can combine channel access with broader bundles. I assign 85% likelihood that such competition persists, forcing Rubrik to defend pricing and fund development rather than converting all category growth into incremental profit. (commvault.com)
Equity PAY Taxes EACH ShareCapital Allocation-18%-18%Rubrik's positive cash flow does not eliminate the cost of employee equity. Fiscal 2027 second-quarter stock compensation exceeded free cash flow, while equity settlements also consumed financing cash; accounting profitability, reported liquidity and per-share economics therefore require separate reconciliation. I assign 90% likelihood to continuing dilution or cash-funded offsets through 2031, reducing shareholder participation in enterprise growth and restraining GAAP earnings. (ir.rubrik.com)

3.2. Risks & Opportunities

Plausible downside scenarios

Tail Risks

Less likely downside scenarios that could materially hurt the outcome if they occur.

Scroll to view all columns

Tail risks with plausibility, asset-specific potential impact and scenario rationale
Tail scenarioChance of OccurringStock Price ImpactWhy plausible / what changes
THE Recovery Promise Fails Publicly15%-55%A verified failure to restore clean customer data after a major attack during 2026–2031 would strike Rubrik's central promise rather than merely interrupt a peripheral feature. The trigger would be a material product vulnerability or failed recovery whose responsibility is established, leading to remediation costs, customer concessions and suspended procurement. I assign 15% probability, not an allegation of an existing defect; the severity arises because trust underpins renewal economics and premium positioning. (sec.gov)
A Guidance Reset Breaks Scarcity35%-45%A material annual-guidance reduction during 2027–2029, accompanied by subscription ARR growth dropping below 20%, would invalidate the assumption that Rubrik can sustain differentiated expansion. The trigger could be bundled competitor offerings winning major renewals or procurement freezes delaying new deployments; Commvault's Azure distribution illustrates the competitive mechanism. Revenue estimates and the sales multiple would then fall together. I assign 35% probability because existing expansion remains strong, making this a downside event rather than the base case. (commvault.com)

Plausible upside scenarios

Tail Opportunities

Less likely upside scenarios that could materially improve the outcome if they occur.

Scroll to view all columns

Tail opportunities with plausibility, asset-specific potential impact and scenario rationale
Tail scenarioChance of OccurringStock Price ImpactWhy plausible / what changes
Agent Recovery WINS Hyperscaler Standardization35%+55%A signed hyperscaler agreement making Rubrik Agent Cloud a default enterprise recovery option during 2027–2029 would convert an attractive roadmap into a distribution breakthrough. The trigger would be contractual integration and committed commercialization, followed by separately measurable agent-security revenue that raises cross-sell and terminal growth expectations. Existing governance and remediation capabilities make this conceivable, but probability remains 35% because differentiated rollback, production adoption and willingness to pay remain unproven at scale. (rubrik.com)
A Strategic Buyer PAYS Upfront20%+35%A binding acquisition agreement with a major cloud or security platform during 2027–2030 would crystallize Rubrik's strategic value before standalone margins mature. A buyer would pay for recovery technology, installed customers and identity adjacency, with distribution synergies supporting a premium above the prevailing standalone valuation. I assign 20% probability: the equity check would be substantial, control negotiations could complicate execution, and potential buyers may prefer partnership to ownership. The estimated uplift is relative to standalone value.

5. References & Context

Search behavior, retained evidence, supplied context, and response token details.
Researcher modeExternal search used

External web search was used. The retained search terms and consulted sources are shown below.

Context supplied to the model

Public-safe inputs retained with this immutable forecast publication.

  1. 01

    Market data

    inmemory_base_placeholders__latest_eod_close_price_with_stats_and_fundamentals__var1

  2. 02

    Global context in this run

    Used

  3. 03

    Fundamental data in this run

    Used

  4. 04

    Global context

    Standard global market and cross-asset context

  5. 05

    Subject context

    Equity-specific subject and market context

  6. 06

    Task framework

    Standard investment-forecast task guidelines

  7. 07
    Universal Investor AI advisor icon

    Advisor framework

    Universal Investor The Polymath

  8. 08

    Forecast output requested

    Equity Extended Investment Thesis (4 Quadrants and Alpha Asymmetry) + Pct Change Timeseries for Close Price with Rationale, (5Y Quarterly)

03

Global context snapshot

2026 Year-to-Date Global Market and World-Events Context Through September 20

Download Archived Snapshot

Coverage 2026-01-01 to 2026-09-20 · Knowledge cutoff 2026-09-20

January 1-September 20, 2026: monetary tightening, energy security, trade restrictions, AI financing and divergent growth; five leading market themes.

Fed raised rates to 3.75%-4.00%; ECB hike is in force and BOJ increase starts September 24. Markets through September 18, bitcoin through September 19.

Top 3 market shifts from 2026 Year-to-Date Global Market and World-Events Context Through September 20
Top 3 Market Shifts From FileDateStatus
Renewed monetary tightening amid persistent inflation2026-01-30ACTIVE POLICY REGIME
Iran/Hormuz conflict and wider energy-security disruption2026-02-28ONGOING
Tariff legal reset and strategic supply restrictions2026-02-20ACTIVE POLICY REGIME

Representative Sources of the Context File

And more sources from the retained context package.

02

Fundamental context

Income statement

9 fields

depreciationAndAmortization · ebit · ebitda · grossProfit · +5 more fields

Balance sheet

12 fields

cash · commonStockSharesOutstanding · longTermDebt · netDebt · +8 more fields

Cash flow

4 fields

capitalExpenditures · freeCashFlow · salePurchaseOfStock · totalCashFromOperatingActivities

annual: 2021-01-31–2026-01-31, 6 periods; quarterly: 2023-10-31–2026-07-31, 12 periods

Currencies cited: USD (quote USD; primary reporting USD; converted/valuation USD).

Search terms retained

  1. 1.site.ir.rubrik.com 2027 second quarter fiscal Rubrik September 2026 results
  2. 2.site.ir.rubrik.com Rubrik 2026 convertible notes 2030 stock based compensation
  3. 3.site.rubrik.com identity recovery agent cloud 2026 ARR retention
  4. 4.site.sec.gov/Archives/edgar Rubrik "20260731"
  5. 5.Rubrik September 2026 analysts 107 price target ARR cloud growth slowdown
  6. 6.site.rubrik.com September 1 2026 CrowdStrike agentic automation identity resilience

Sources retained for this advisor

Original published forecast

Inspect the original revision and sealed receipt when a public record is available. Integrity verification is separate from forecast accuracy.