AI Consensus Investment Thesis
Compass Group (CPG) Stock Forecast and AI Rating
Forecast targets and rating
Final recommendation
BUY
Calculated from the frozen synthesized path using the same return, horizon, volatility and dividend rules as individual opinions.
1-Year
BUY$33
+9.6%+11.8% incl. dividends5-Year
BUY$48
+61.3%+78.1% incl. dividendsLatest flagship insight
Scale Procurement Moats Convert Institutional Food Inflation Into Durable Compounded Earnings
Across input reports, a sharp divergence emerges between flawed deep-value screening narratives and verifiable primary data. While first-time institutional outsourcing and procurement scale provide durable operational compounding, elevated benchmark interest rates, mobilization capital intensity, and wage repricing lags constrain valuation multiple expansion.
This is the latest published deep-analysis batch. Audit published forecasts in full transparency
Superintelligence (Anthropologist), Universal Investor (Polymath), J.P. Morgan (Titan), Warren Buffett (Value Purist), Elon Musk (Visionary), Machiavelli (Insider), Michael Burry (Vulture), Ray Dalio (Strategist), Sherlock Holmes (Whistleblower). Some archetypes run in multiple modes, resulting in 14 advisors total.
Gemini
Claude
ChatGPTExecutive Summary
Dotted terms open concise definitions. Browse technical terms
If you invested $10,000 in Compass Group at the forecast anchor (2026-09-18): $17,811 in five years versus $13,892 for S&P 500 benchmark.
* Return is calculated incl. 2.0% net dividend yield for Compass Group.
20-quarter synthesized forecastPrice targets, quarterly returns and the reasoning behind each stepView tableClose table
Frozen forecast from 18 Sept 2026. Prices in USD; returns exclude dividends. Each quarter is compounded from the previous quarter.
Swipe the table horizontally to read every column.
| Quarter | Target (USD) | Quarter return | Total return | Forecast rationale |
|---|---|---|---|---|
| Q4 2026 | 30.46 | +1.64% | +1.64% | Fiscal results confirm resilient organic revenue growth above seven percent, but back-loaded mobilization capital expenditures and elevated sovereign yields temper immediate valuation multiple expansion across institutional registries. |
| Q1 2027 | 30.96 | +1.63% | +3.30% | Mobilized healthcare and education contracts begin generating steady cash flows, while dynamic pricing indexation successfully offsets annual minimum-wage adjustments across North American and European accounts. |
| Q2 2027 | 32.10 | +3.70% | +7.12% | Interim financial results highlight underlying margin progression toward 7.5%, supported by procurement synergies from recent European acquisitions, although seasonal working capital absorption partially constrains cash returns. |
| Q3 2027 | 32.85 | +2.33% | +9.62% | Peak summer sports and leisure concessions generate solid volume throughput, offsetting subdued corporate office attendance and confirming resilient net new business additions within the target band. |
| Q4 2027 | 34.03 | +3.57% | +13.53% | Annual cash flow delivery demonstrates that prior contract mobilization spending is generating attractive returns, facilitating balance sheet deleveraging toward target parameters and supporting progressive dividend distributions. |
| Q1 2028 | 34.37 | +1.01% | +14.68% | European acquired operations contribute incremental cross-selling and supply chain benefits, though competitive contract retendering processes require sharing efficiency gains with institutional clients to protect retention. |
| Q2 2028 | 35.61 | +3.61% | +18.82% | Deployments of automated checkout kiosks and algorithmic labor scheduling lower unit-level service costs, protecting site-level contribution margins against sticky hospitality wage inflation. |
| Q3 2028 | 36.00 | +1.11% | +20.14% | A mild pause in discretionary corporate dining volumes coincides with a new contract onboarding cycle, temporarily softening cash conversion and moderating quarterly equity price momentum. |
| Q4 2028 | 37.28 | +3.55% | +24.40% | Fiscal disclosures prove that baseline contract retention holds firm near 96%, while renewed free cash flow generation enables the resumption of programmatic open-market share buybacks. |
| Q1 2029 | 38.19 | +2.44% | +27.44% | Defensive non-cyclical verticals in healthcare and senior living deliver steady volume expansion, insulating operating profit from broader macroeconomic cooling and corporate footprint rationalization. |
| Q2 2029 | 39.28 | +2.83% | +31.05% | Centralized group purchasing organizations handle larger external procurement volumes, unlocking supplier rebates that drive operating profit growth ahead of baseline top-line revenue gains. |
| Q3 2029 | 39.89 | +1.56% | +33.10% | Competitive bidding across prime corporate accounts intensifies, prompting moderate reinvestment into client facilities to protect market share and keeping quarterly equity appreciation tightly aligned with earnings. |
| Q4 2029 | 41.30 | +3.53% | +37.80% | Annual financial reporting validates sustained per-share earnings growth, with net leverage declining comfortably inside the target corridor and underwriting disciplined capital allocation across dividends and buybacks. |
| Q1 2030 | 42.20 | +2.19% | +40.82% | Mature European operations deliver stable recurring earnings, dampening operational execution risk while steady organic contract additions in North America maintain predictable through-cycle cash flow. |
| Q2 2030 | 43.37 | +2.77% | +44.72% | Incremental digital productivity tools and automated kitchen inventory systems absorb periodic wage resets, preserving operating margins without requiring speculative technological breakthroughs. |
| Q3 2030 | 43.77 | +0.92% | +46.06% | Valuation multiples experience a modest reset as investors acknowledge mature procurement capture, while steady underlying contract volume growth sustains positive quarterly performance. |
| Q4 2030 | 45.22 | +3.31% | +50.89% | Fiscal-year results confirm robust free cash conversion, demonstrating that organic growth remains capital-efficient while sustained debt discipline keeps credit metrics pristine across credit agencies. |
| Q1 2031 | 46.17 | +2.11% | +54.07% | An expanded institutional outsourcing market sustains net new business wins, providing dependable baseline volume visibility as capital allocation shifts heavily toward cash distributions. |
| Q2 2031 | 47.34 | +2.53% | +57.97% | Consistent operational execution and procurement density support operating margin stability, allowing per-share earnings compounding to carry equity appreciation without relying on multiple expansion. |
| Q3 2031 | 48.35 | +2.12% | +61.32% | The forecast horizon concludes with the business functioning as a proven, lower-volatility compounder, where durable operating profit growth successfully offsets long-term discount-rate headwinds. |
Compass Group represents a high-quality global operational compoundercompounderA business or asset that can reinvest earnings or cash flows at attractive returns over an extended period.View full glossary entry whose fundamental investment thesis is frequently obscured by screening data corruption. The enterprise converts a fragmented, fifty-percent self-operated catering market into multi-year contracted annuities, leveraging unrivaled Group Purchasing Organization scale via Foodbuy to secure wholesale rebates unavailable to regional competitors. Contractual indexation mechanisms and negative working capitalworking capitalShort-term operating capital measured as current assets minus current liabilities.View full glossary entry provide structural inflationstructural inflationLong-lasting inflation pressure driven by deep supply, labor, or policy forces rather than a short-term shock.View full glossary entry protection, sustaining mid-to-high single-digit organic revenue growth. Valuation sensitivity remains the critical pivot. Trading at roughly twenty times forward earningsforward earningsEstimated future profitability used to calculate valuation multiples for investment analysis.View full glossary entry with trailing net debtnet debtTotal debt minus cash and cash equivalents.View full glossary entry near 1.7 times EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry following European acquisitions, the asset offers quality compounding rather than deep-value multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry. High sovereign yields impose a persistent discount-rate ceiling on long-duration cash flows.
Key insights
- Mobilization capital expenditurecapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry and post-acquisition debt service temporarily constrain distributable free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry, deferring aggressive share repurchase programs until FY2028.
- Group Purchasing Organization density enables selective cost-sharing during competitive renewals, weaponizing supplier rebates to defend 96% client retention rates.
- Permanent hybrid work attendance patterns establish a structural volume ceiling in metropolitan office catering, shifting incremental growth toward defensive healthcare.
Compass Group is a global leader in providing dining services to schools, hospitals, and corporate offices. When food and labor costs rise, independent cafeterias struggle to survive and turn to Compass for help. By buying food in massive quantities, Compass secures steep supplier discounts and passes cost increases directly to client contracts, keeping profit marginsprofit marginsProfit margins measure the share of revenue retained as profit after covering specified costs, expressed as a percentage.View full glossary entry steady.
Key insights
- Food purchasing scale allows the company to win contracts from struggling self-operated institutional kitchens.
- Steady contract renewals near ninety-six percent ensure dependable, recurring cash flow through all economic cycles.
- A premium stock valuation means investor returns will depend on steady earnings growth rather than market re-rating.
Deep Dive
Prevailing market commentary perceives the company as a low-margin legacy food contractor encumbered by post-pandemic hybrid work patterns and relentless wage inflationwage inflationA sustained increase in employee compensation across a workforce, industry, or economy.View full glossary entry. Alternatively, automated data feeds incorrectly price the shares as a deep-value anomaly at fourteen times earnings with a double-digit cash yield, double-counting interim financial statements and ignoring actual post-acquisition balance sheetbalance sheetA financial statement showing assets, liabilities, and equity at a specific point in time.View full glossary entry gearing.
Paywalled preview begins: Deep Dive: detailed analysis
From this section to the end-of-preview notice below, research is provided as simplified HTML text and tables. Full access provides the complete interactive interface, charts and additional datasets.
Deep Dive
Alpha Gap & Repricing Catalysts
Where does the current market narrative diverge from our AI Opinions—and what could close the gap?
Market Narrative
What does the market currently expect? Prevailing market commentary perceives the company as a low-margin legacy food contractor encumbered by post-pandemic hybrid work patterns and relentless wage inflationwage inflationA sustained increase in employee compensation across a workforce, industry, or economy.View full glossary entry. Alternatively, automated data feeds incorrectly price the shares as a deep-value anomaly at fourteen times earnings with a double-digit cash yield, double-counting interim financial statements and ignoring actual post-acquisition balance sheetbalance sheetA financial statement showing assets, liabilities, and equity at a specific point in time.View full glossary entry gearing.
Alpha Gap
What is the biggest difference between market expectations and our AI forecasts? The best-supported assessment reveals no compelling deep-value underpricing gap; rather, the shares are fairly priced as a high-grade compoundercompounderA business or asset that can reinvest earnings or cash flows at attractive returns over an extended period.View full glossary entry trading near twenty times forward earningsforward earningsEstimated future profitability used to calculate valuation multiples for investment analysis.View full glossary entry. The crowd's analytical blind spot lies in underestimating the structural tailwind of first-time outsourcing, which accelerates during inflationary spikes as self-operated institutions surrender dining operations. However, high sovereign yields and contract mobilization capital expenditurescapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry counterbalance this operating momentum, preventing substantial multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry.
Repricing Catalyst
What could make the market recognize and close that gap? The primary convergence trigger is the audited fiscal reporting cycle and capital-allocation update. Demonstrating organic revenue growth holding within the target corridor of four to five percent, paired with underlying operating marginoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry progression toward 7.5%, will disprove margin-compression fears. Observable balance sheetbalance sheetA financial statement showing assets, liabilities, and equity at a specific point in time.View full glossary entry deleveragingdeleveragingThe process of reducing total debt and leverage to strengthen financial stability.View full glossary entry below 1.5 times EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry will provide the hard evidence required for institutional investors to reprice per-share earnings durability.
Sentiment and Timing
What do sentiment, volatility, and the market-recognition cycle suggest about the thesis timing?
- Greed / Fear
- Fear
- Volatility
- Moderate
- Cycle position
- Growing Awareness
Sentiment diverges between models projecting aggressive multiple re-rating based on misunderstood cash yields and forensic perspectives anticipating modest earnings-led appreciation. This tension reflects whether market participants treat catering as a cyclical commodity or an indispensable institutional utility.
Macro Regime Fit
Does the current market environment support the thesis? The prevailing macro regimemacro regimeA persistent combination of growth, inflation, policy, and liquidity conditions affecting asset prices.View full glossary entry of restrictive central-bank interest rates and persistent food inflation generates a mixed setup. Sticky culinary inflation operates as a structural tailwind by accelerating client outsourcing into scale procurement umbrellas. Conversely, higher sovereign bond yields act as a persistent valuation headwind, increasing debt refinancingdebt refinancingReplacing existing debt with new borrowing, often to change maturity, interest cost, currency, or covenants.View full glossary entry costs and capping valuation multiples for long-duration cash compounders.
Advisor Disagreement
What do our AI Advisors disagree about most? The decisive disagreement centers on baseline financial reality: several analyses rely on corrupted data feeds asserting ninety-six billion dollars in revenue and an eleven percent cash yield, projecting dramatic multiple re-rating. Conversely, verified primary analyses show trailing revenue near forty-eight billion dollars, net debtnet debtTotal debt minus cash and cash equivalents.View full glossary entry at 1.7 times EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry, and a forward multipleforward multipleForward multiple is a valuation ratio based on forecast earnings, sales, or cash flow rather than historical results.View full glossary entry around twenty times. This fundamental dispute alters the entire thesis from a deep-value windfall to an operational compounding scenario. Resolving the debate requires auditing the November 2026 fiscal results to verify actual cash conversion and reported organic revenue.
Base-Case Forces
Event Risk ScoreVery Low7/100Near-certain positive forces
Top Drivers / Tailwinds
Near-certain forces that support the investment thesis. These forces are treated as part of the base case (more than 60% probability of occurrence). Impact columns are specific to this asset class.
Scroll to view all columns
| Driver / Tailwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| First-time outsourcing structural conversion wave | Sector And Industry | +24% | +28% | Severe wage and ingredient inflation compels self-operated institutions to abandon internal kitchen operations. Compass captures approximately half of all new contracts from first-time outsourcers in an addressable marketaddressable marketAddressable market is the portion of the broader market that a business can realistically target with its offering, geography, and distribution.View full glossary entry that remains roughly fifty percent self-operated. This non-discretionary conversion delivers predictable mid-single-digit organic growthorganic growthThe rate at which a company expands revenue through internal operations rather than acquisitions.View full glossary entry across hospitals, universities, and industrial facilities. |
| Foodbuy procurement scale and rebate advantage | Competitive Positioning | +18% | +20% | Operating massive Group Purchasing Organizations across core markets enables Compass to extract supplier volume rebates unavailable to fragmented regional competitors. Managing tens of billions in food spend secures a 200 to 400 basis point procurement spread, insulating operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry and enabling competitive tender pricing that protects client retention. |
| Contractual inflation indexation pass-through | Operational Efficiency | +14% | +16% | Dynamic contract structures, combining cost-plus terms and formulaic inflation escalators, systematically transfer agricultural input and statutory wage increases onto client budgets. With client retention holding near 96%, price adjustments are absorbed with minimal churn, protecting consolidated underlying operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry across volatile commodity and labor cycles. |
| Accretive bolt-on regional market consolidation | Capital Allocation | +12% | +14% | Strategic deployments of free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry into premium regional operators, such as Vermaat in Continental Europe, expand route density and local purchasing power. Routing acquired volumes through centralized procurement extracts immediate administrative and purchasing synergies, adding one to two percentage points of annual underlying profit expansion. |
Near-certain negative forces
Top Frictions / Headwinds
Near-certain forces that could slow, cap, or damage the thesis. These forces are treated as part of the base case (more than 60% probability of occurrence). Impact columns are specific to this asset class.
Scroll to view all columns
| Friction / Headwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Wage inflationwage inflationA sustained increase in employee compensation across a workforce, industry, or economy.View full glossary entry outruns contract repricing | Operational Efficiency | -11% | -13% | Frontline culinary and service labor accounts for roughly half of total operating overhead. Statutory minimum-wage hikes and localized staffing shortages introduce temporary sixty to ninety-day indexation lags across fixed-price contracts. This repricing friction compresses localized unit contribution margins during acute inflationary spikes before contract adjustments take full commercial effect. |
| Valuation discount drag from elevated yields | Macroeconomic And Macrofinancial | -10% | -4.0% | Trading near twenty times forward earningsforward earningsEstimated future profitability used to calculate valuation multiples for investment analysis.View full glossary entry, the equity functions as a long-duration quality asset whose multiple is vulnerable to benchmark interest rate tightening. Elevated sovereign yields elevate equity discount rates, compressing valuation multiples and requiring bottom-line earnings growth to carry the entire burden of future shareholder returns. |
| Hybrid office desk density rationalization | Sector And Industry | -9.0% | -8.0% | Permanent hybrid working arrangements in metropolitan financial and technology centers restrict Monday and Friday cafeteria footfall. Subdued per-site dining volumes cap organic volume acceleration in traditional corporate dining facilities, forcing Compass to adapt contract terms, deploy unattended micro-markets, or absorb lower client catering subsidies. |
| Growth capital mobilization and deleveragingdeleveragingThe process of reducing total debt and leverage to strengthen financial stability.View full glossary entry drag | Capital Allocation | -7.0% | -5.0% | Onboarding major multi-facility contracts requires front-loaded mobilization capital expenditurescapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry, temporarily elevating investment intensity above the historical 3.5% revenue ratio. Combined with debt-financed acquisitions pushing leverage to 1.7 times EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry, available cash flow is channeled toward balance sheetbalance sheetA financial statement showing assets, liabilities, and equity at a specific point in time.View full glossary entry deleveragingdeleveragingThe process of reducing total debt and leverage to strengthen financial stability.View full glossary entry rather than immediate discretionary share repurchases. |
What Could Break or Accelerate the Thesis
Plausible downside scenarios
Tail Risks
Tail yet plausible downside scenarios selected for their highest potential impact.
Scroll to view all columns
| Tail scenario | Chance of Occurring | Stock Price Impact | Why plausible / what changes |
|---|---|---|---|
| Severe corporate recession and white-collar retrenchment | 28% | -24% | A synchronized global economic downturn colliding with aggressive enterprise AI white-collar automation between 2027 and 2029 could collapse like-for-like dining volumes in the Business & Industry segment. Negative operating leverageoperating leverageThe sensitivity of operating profit to changes in revenue caused by the mix of fixed and variable costs.View full glossary entry on fixed site overhead would compress operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry below 5.5%, halving free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry generation and triggering multiple de-rating. |
| Systemic centralized supply chainsupply chainThe network of suppliers, producers, logistics providers, distributors, and customers involved in creating and delivering a product or service.View full glossary entry pathogen outbreak | 14% | -26% | A virulent pathogen contamination originating within a primary Foodbuy distribution node across contracted hospitals or school districts would cause catastrophic reputational wreckage. Immediate contract cancellations and punitive regulatory liabilities could push client retention below 90%, causing multi-year earnings erosion and severe valuation multiplevaluation multipleA ratio comparing market or enterprise value with a financial measure such as earnings, revenue, book value, or cash flow.View full glossary entry contraction. |
Plausible upside scenarios
Tail Opportunities
Tail yet plausible upside scenarios selected for their highest potential impact.
Scroll to view all columns
| Tail scenario | Chance of Occurring | Stock Price Impact | Why plausible / what changes |
|---|---|---|---|
| Transformational public healthcare outsourcing wave | 32% | +22% | Severe sovereign fiscal deficits and hospital operating losses across Western economies could compel state health services to mandate full privatization of hospital catering by 2028. Compass's specialized clinical nutrition credentials and logistics footprint position it as the preeminent bidder, potentially adding billions in high-retention, non-cyclical revenue at premium margins. |
| Autonomous cafeteria micro-market breakthrough | 26% | +20% | Rapid commercialization of computer-vision checkout kiosks and automated food preparation modules across thousands of institutional client sites could trigger a structural labor productivity breakthrough by 2029. Reducing site-level labor hours per meal served by twenty percent would expand operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry past 8.0%, generating substantial surplus free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry. |
Company Financial Analysis
Compass Group Earnings and Financials Analysis by AI
Financial figures available as of Sep 20, 2026. Only filings and source records available by this analysis date are included.
Earnings and financials
AI Review
Compass Group's financial trajectory reflects steady, resilient operational growth. For the six months ended March 2026, revenue reached twenty-five billion dollars with organic growth exceeding seven percent, supported by consistent contract wins and client retention holding near ninety-six percent. Several automated market summaries mistakenly doubled these figures by aggregating interim and annual data. In reality, Compass generates dependable recurring profits from contracted dining facilities rather than cyclical windfalls, converting healthy operating earnings into durable cash.
Revenue, earnings, and cash flow
The table compares up to five fiscal years of revenue, net income, and free cash flow available to this analysis.
| Fiscal year | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | USD 47.5B | USD 1.9B | USD 3B |
| 2024 | USD 55.1B | USD 1.4B | USD 2.2B |
| 2023 | GBP 31B | GBP 1.3B | GBP 1.5B |
| 2022 | GBP 25.5B | GBP 1.1B | GBP 1.1B |
| 2021 | GBP 17.9B | GBP 357M | GBP 943M |
Valuation context: historical P/E
The table compares up to five fiscal years of point-in-time valuation evidence available to this analysis.
| Fiscal year | P/E | Earnings basis | Currency basis | Ticker / reporting |
|---|---|---|---|---|
| 2025 | 16.0x | TTM | USD-normalized | USD / -- |
| 2024 | -- | TTM | Unavailable | USD / -- |
| 2023 | -- | TTM | Unavailable | USD / GBP |
| 2022 | 33.5x | Annual | USD-normalized | USD / GBP |
| 2021 | 75.0x | Annual | USD-normalized | USD / GBP |
P/E uses historical market capitalization and earnings known at each period. Cross-currency observations are normalized to USD using point-in-time FX rates.
Profitability and margins
AI Review
Underlying operating margins have progressed steadily to 7.4%, driven by centralized purchasing through Foodbuy and administrative efficiency. While reported statutory margins dipped slightly due to acquisition amortisation, core business profitability continues to expand. Compass protects its margins by embedding inflation clauses into service contracts, passing higher food and labor costs onto institutional clients. Unmatched bulk buying power ensures Compass secures lower ingredient prices than regional caterers, sustaining healthy operating profits across economic cycles.
The table compares up to five fiscal years of operating income and reported profitability margins.
| Fiscal year | Operating income | Operating margin | Net margin |
|---|---|---|---|
| 2025 | USD 3.2B | 6.7% | 4.1% |
| 2024 | USD 2.8B | 5.1% | 2.6% |
| 2023 | GBP 2B | 6.4% | 4.2% |
| 2022 | GBP 1.5B | 5.9% | 4.4% |
| 2021 | GBP 736M | 4.1% | 2.0% |
Balance sheet and leverage
AI Review
The balance sheet remains structurally resilient, although recent European acquisitions elevated net debt to 8.6 billion dollars, or roughly 1.7 times underlying EBITDA. This leverage remains manageable but sits slightly above management's long-term comfort target of 1.0 to 1.5 times. A negative working capital cycle provides cost-free operational funding, as customer payments are collected before food supplier invoices mature. Management plans to use incoming cash to reduce debt before resuming aggressive share buybacks.
The table compares up to five fiscal years of debt, liquidity, net cash or debt, and current-ratio evidence.
| Fiscal year | Total debt | Cash + short-term investments | Net cash / (debt) | Current ratio |
|---|---|---|---|---|
| 2025 | USD 7B | USD 574.7M | USD 6.4B net debt | 0.73x |
| 2024 | USD 5.9B | USD 623M | USD 5.3B net debt | 0.74x |
| 2023 | GBP 5.3B | GBP 1B | GBP 4.2B net debt | 0.75x |
| 2022 | GBP 5B | GBP 2B | GBP 3.1B net debt | 0.95x |
| 2021 | GBP 4.5B | GBP 1.8B | GBP 2.6B net debt | 0.95x |
Net debt below zero is displayed as net cash. Current ratio is current assets divided by current liabilities.
Capex and investment intensity
AI Review
Management maintains a disciplined, capital-light business model where capital expenditures typically absorb roughly 3.5% of revenue. Spending is strictly targeted toward digital kitchen technology, automated ordering kiosks, and client facility fit-outs that deliver rapid cash payback. Recent cash flow was heavily directed toward strategic European acquisitions, notably Vermaat for 1.7 billion dollars. While onboarding large contracts temporarily elevates mobilization spending, the business avoids heavy factory assets, allowing client infrastructure to fund long-term expansion.
The table compares up to five fiscal years of capital expenditure and research-and-development investment.
| Fiscal year | Capital expenditure | R&D spend |
|---|---|---|
| 2025 | USD 561.7M | -- |
| 2024 | USD 901M | -- |
| 2023 | GBP 580M | -- |
| 2022 | GBP 459M | -- |
| 2021 | GBP 228M | -- |
Quarterly Forecast Scenarios
Compass Group Averaged Consensus Scenarios
One row per forecast quarter. Asset scenario targets are shown in USD; benchmark values are shown in USD.
Scroll to view all columns
| Quarter | Bear case (USD) | Base case (USD) | Bull case (USD) | S&P 500 benchmark (USD) |
|---|---|---|---|---|
| $29.07 | $30.93 | $31.47 | $750.26 | |
| $30.23 | $31.75 | $32.73 | $736.44 | |
| $31.14 | $33.02 | $34.69 | $743.40 | |
| $31.76 | $33.90 | $35.73 | $755.15 | |
| $33.03 | $35.18 | $37.52 | $776.22 | |
| $32.39 | $36.03 | $39.02 | $787.13 | |
| $33.69 | $37.37 | $40.19 | $802.83 | |
| $34.01 | $38.16 | $41.80 | $812.05 | |
| $35.37 | $39.61 | $43.47 | $839.18 | |
| $36.10 | $40.60 | $44.77 | $850.50 | |
| $37.16 | $41.92 | $46.56 | $872.39 | |
| $37.53 | $42.80 | $47.96 | $885.51 | |
| $38.68 | $44.40 | $49.88 | $909.56 | |
| $39.46 | $45.52 | $51.38 | $916.13 | |
| $40.25 | $46.96 | $53.43 | $936.51 | |
| $40.60 | $47.87 | $55.03 | $947.34 | |
| $41.87 | $49.41 | $56.68 | $969.59 | |
| $42.70 | $50.55 | $58.39 | $979.99 | |
| $43.56 | $51.90 | $60.14 | $999.60 | |
| $44.43 | $53.11 | $61.94 | $1,012 |
Behind the synthesis
How each opinion shapes the consensus
The majority of submitted reports exhibit correlated analytical errors, accepting unverified screening feeds that double-count interim results to assert ninety-six billion dollars in revenue, an eleven percent free cash flow yield, and a fourteen-times earnings multiple. Primary source filings confirm trailing revenue is approximately forty-eight billion dollars, trailing net debt stands near 1.7 times EBITDA following European acquisitions, and the stock trades at roughly twenty times forward earnings. The strongest credible contrarian insight proves that this asset is an elite operational compounder rather than an extreme value bargain. Consequently, heavy weighting is awarded to the few analyses that independently reconciled official company disclosures, correctly recognizing that capital intensity from contract mobilization and elevated discount rates will moderate multiple expansion. Reports relying on distorted screening metrics receive minimal weight.
Universal Investor AI
The Polymath
Opus 5Provides primary-source verification debunking erroneous screening multiples, establishing true trailing revenue near forty-eight billion dollars and a forward price-to-earnings ratio near twenty times. Causal reasoning accurately models discount-rate compression against organic compounding.
Universal Investor AI
The Polymath
GPT-6 AstraDemonstrates rigorous forensic accounting by identifying the double-counting distortion in trailing revenue and screening multiples. Correctly grounds financial projections in actual semiannual filings and trading updates, acknowledging post-acquisition leverage and back-loaded mobilization capital expenditures.
Sherlock Holmes AI
The Whistleblower
Gemini 3.8 FlashCorrectly references verifiable forty-six-billion-dollar revenue baselines and European acquisition integration dynamics. It details contract indexation mechanisms effectively, though it projects slightly optimistic margin expansion toward terminal targets without sufficient discount-rate friction.
Superintelligence AI
The Anthropologist
Gemini 3.8 FlashCaptures the secular driver of first-time institutional outsourcing and procurement advantages. However, it relies heavily on overstated trailing free cash flow metrics and assumes aggressive multiple expansion that understates financing cost headwinds in a restrictive monetary regime.
Universal Investor AI
The Polymath
Gemini 3.8 FlashProvides realistic operational insights into contract wage lag and digital cafeteria efficiencies. Its weight is capped due to unverified revenue aggregation assumptions that overestimate near-term free cash flow yields and repurchase velocity.
Michael Burry AI
The Vulture
Gemini 3.8 FlashAccurately diagnoses the competitive advantage of group purchasing scale over subscale caterers. However, its valuation anchor is distorted by screening data errors, leading to an overstatement of the immediate margin of safety.
Warren Buffett AI
The Value Seeker
Gemini 3.8 FlashPresents sound economic logic regarding negative working capital float and procurement moats. Nevertheless, it uncritically accepts unverified data feeds showing ninety-six billion dollars in trailing revenue and an inflated cash yield, compromising its valuation baseline.
J.P. Morgan AI
The Titan
Gemini 3.8 FlashValidates commercial scale advantages and contract indexation structures, but adopts sensationalist assumptions regarding imperial pricing dominance while overlooking discount-rate headwinds and realistic balance sheet deleveraging timelines.
Universal Investor AI
The Polymath
Gemini 3.8 FlashAccurately details supply chain rebates and negative working capital advantages, yet repeats erroneous screening fundamentals regarding enterprise value and cash flow, undermining its quantitative path.
Niccolo Machiavelli AI
The Insider
Gemini 3.8 FlashIdentifies sovereign defense and healthcare contract stability, but relies on flawed ninety-six-billion-dollar revenue premises and speculative transatlantic listing catalysts to justify aggressive multiple re-rating.
Elon Musk AI
The Visionary
Gemini 3.8 FlashOffers pragmatic insights into physical kitchen labor ceilings and hybrid work volume drag. However, it incorporates corrupted screening data regarding cash yield and trailing enterprise multiples.
Ray Dalio AI
The Strategist
Gemini 3.8 FlashPresents coherent through-cycle macro reasoning regarding stagflationary resilience, yet builds its core valuation trajectory on duplicated financial inputs, diluting its quantitative reliability.
Superintelligence AI
The Anthropologist
Gemini 3.8 FlashArticulates non-discretionary biological demand well, but bases its entire valuation thesis on distorted ninety-six-billion-dollar revenue and eleven percent cash yield screens, ignoring post-acquisition leverage reality.
Warren Buffett AI
The Value Seeker
Gemini 3.8 FlashArticulates classical capital-light compounding principles effectively, but incorporates unverified screening figures that misdiagnose a premium-multiple compounder as an extreme value dislocation.
Research Provenance
References & Context
This Compass Group consensus analysis combines structured market evidence with independent AI-agent forecasts. External references below are limited to sources recorded by the researcher agents for this forecast batch.
Primary analysis inputs
- iPulse AI Multi-Agent Forecasts — independent analyst personas, model outputs, and consensus synthesis.
- iPulse AI Global Events Context — macroeconomic, geopolitical, regulatory, and industry-event context.
- Structured market history — prices, distributions, volatility, identifiers, and listing metadata.
- Company earnings and financial statements — revenue, profitability, balance-sheet, cash-flow, and investment trends.
- Researcher web evidence — public sources consulted to challenge and contextualize the forecast thesis.
Independent AI Advisor panel
- AI Advisors
- 14
- AI Researchers
- 11
- AI Thinkers
- 3
Sources retained from AI Researcher searches
Asset-specific · Researcher webShowing the top 15 of 35 deduplicated sources retained for this batch.
- 01Continued strong execution drives another quarter of sustained growthcompass-group.com
- 02Half Year Results Announcement for the six months ended 31 ...compass-group.com
- 03Compass Group stock falls after €250 million note admission on London marketad-hoc-news.de
- 04Compass Group stock heads into the open after a 1.53% slidead-hoc-news.de
- 05Compass Group stock heads into the open after a 5.1% slidead-hoc-news.de
- 06Compass Group stock steadies ahead of the open after closing at GBP 26.80ad-hoc-news.de
- 07Check out Compass Group PLC's stock price (CPG.L) in real timecnbc.com
- 08Change in trading currency of Compass Group’s Ordinary Shares | Compass Groupcompass-group.com
- 09Compass Group First Quarter Trading Update 2026 | Compass Groupcompass-group.com
- 10Compass Group Half Year 2026 presentation slidescompass-group.com
- 11Compass Group hosts Procurement Deep Dive | Compass Groupcompass-group.com
- 12COMPASS GROUP Q3 TRADING UPDATE TRANSCRIPT 21JULY 2026 PRESENTATIONcompass-group.com
- 13Compass-Group Half Year 2026 Investor Factsheetcompass-group.com
- 14Compass_Group_Half_year_results 2026_Full_Transcriptcompass-group.com
- 15Compass_Group_Q3_2026_Trading_Update_Transcriptcompass-group.com
And 20 more sources were used and retained in the batch inventory.
Context retained with this Consensus
The same public-safe market, global-event, and fundamental context supplied to the AI Advisor panel.
Global context snapshot
2025 Full-Year Global Market and World-Events Context
Download Archived SnapshotCoverage 2025-01-01 to 2025-12-31 · Knowledge cutoff 2025-12-31
This full-year context package covers the principal geopolitical, economic, monetary-policy, technology, trade, energy, and institutional developments that shaped global markets during 2025. It gives the forecasting model a chronological account of major world events together with their likely transmission into growth, inflation, interest rates, supply chains, commodities, currencies, public markets, and sector-level investment conditions.
The package also includes monthly and quarterly macroeconomic and cross-asset reference tables spanning US and international growth, central-bank policy, sovereign yields, major equity indices, foreign exchange, energy, industrial and precious metals, and digital assets. Quarterly and full-year high-impact summaries are integrated; monthly quantitative series remain working values pending final audit, and that qualification is part of the preserved context.
| Top 3 Market Shifts From File | Date | Status |
|---|---|---|
| DeepSeek shock and AI economics reset | 2025-01-27 | OPEN ENDED TREND |
| US tariff regime escalation and trade-system rupture | 2025-02-01 | ACTIVE POLICY REGIME |
| Federal Reserve easing cycle after a prolonged hold | 2025-09-17 | ACTIVE POLICY REGIME |
Representative Sources of the Context File
And more sources from the retained context package.
2026 Year-to-Date Global Market and World-Events Context Through September 20
Download Archived SnapshotCoverage 2026-01-01 to 2026-09-20 · Knowledge cutoff 2026-09-20
January 1-September 20, 2026: monetary tightening, energy security, trade restrictions, AI financing and divergent growth; five leading market themes.
Fed raised rates to 3.75%-4.00%; ECB hike is in force and BOJ increase starts September 24. Markets through September 18, bitcoin through September 19.
| Top 3 Market Shifts From File | Date | Status |
|---|---|---|
| Renewed monetary tightening amid persistent inflation | 2026-01-30 | ACTIVE POLICY REGIME |
| Iran/Hormuz conflict and wider energy-security disruption | 2026-02-28 | ONGOING |
| Tariff legal reset and strategic supply restrictions | 2026-02-20 | ACTIVE POLICY REGIME |
Representative Sources of the Context File
And more sources from the retained context package.
Fundamental context
Income statement
8 fieldsdepreciationAndAmortization · ebit · ebitda · grossProfit · +4 more fields
Balance sheet
12 fieldscash · commonStockSharesOutstanding · longTermDebt · netDebt · +8 more fields
Cash flow
5 fieldscapitalExpenditures · dividendsPaid · freeCashFlow · salePurchaseOfStock · +1 more field
annual: 2014-09-30–2025-09-30, 12 periods; quarterly: 2023-09-30–2026-03-31, 6 periods
Currencies cited: GBP, USD (quote USD; primary reporting GBP; converted/valuation USD).
End of the paywalled preview
The excerpt from Deep Dive: detailed analysis to this notice is the simplified paywalled content included on this page. A signed-in, verified account with the required subscription provides the full interactive interface and the additional research, datasets and tools listed below.
Those additional materials are not included in this preview and cannot be revealed by removing its visual restrictions.
Additional with full access
Individual AI Advisor reports
- Investment theses
- Bull and bear scenarios and alpha signals
- Drivers, headwinds, risks and opportunities
- Quarterly forecast rationale
- Advisor research references and configuration
Additional datasets and interactive tools
- Interactive forecast comparisons
- Available detailed financial statements
- Market history and corporate-action adjustments
- Eligible historical publication workspaces
Explore complete public research examples
These public assets show the complete AI Consensus research. Their findings concern those assets, not this report.